← Back to Map
1
Site
2
Development
3
Analysis
4
Costs
5
Results

Select Your Site

Enter an address or select from the map

Select a property from our Randwick LGA database

Development Parameters

What are you planning to build?

🏠
House
Single dwelling
🏘️
Duplex
2 dwellings
🏗️
Townhouses
3-6 dwellings
🏢
Apartments
7+ dwellings

Leave blank to auto-calculate from FSR

Site Analysis

Planning constraints and required consultants

📋 Required Reports & Consultants

Based on planning controls and your development parameters

💡 Costs are estimates only. Click any value to edit.

📊 Estimated Consultant Costs
Total Professional Fees $0

Development Costs

Estimate your total development cost

🏠 Acquisition
Land Acquisition
Stamp Duty $0
Legal & Due Diligence $25,000
🔨 Construction
Construction ($X/sqm × Xsqm) $0
Basement Parking (0 spaces × $50,000) $0
📋 Professional Fees
Architect (5%) $0
Engineers & Consultants $0
Required Reports (from Step 3) $0
🏛️ Council & Government Fees
DA Lodgement Fee $0
s7.11 Contributions ($X × X dwellings) $0
Long Service Levy (0.35%) $0
💰 Finance & Contingency
Finance Costs (6% of construction) $0
Contingency (10%) $0
⏱️ Timeline & Carry Costs
DA Lodgement → Approval ~3-6 months
Construction Period ~12-18 months
Total Project Duration ~18-24 months
Land Holding Cost (rates, insurance) $0
Interest on Land (~5% p.a.) $0
Total Carry Costs $0

Carry costs accumulate while holding the land through approvals and construction. Factor into your total project cost.

TOTAL DEVELOPMENT COST $0

Feasibility Results

Development returns and yield analysis

💵 Revenue Estimation

Suburb median: $850,000

Gross Sales (X units × $X) $0
Less: Selling Costs (3%) -$0
Net Revenue $0
$0
Development Margin
0%
Margin on Cost
0%
ROI (exc. time)
🏠 Alternative: Rental Yield Analysis
Gross Rental Income (p.a.) $0
Less: Vacancy & Expenses (30%) -$0
Net Rental Income $0
Gross Yield 0%
Net Yield 0%
⚠️ Estimates Only: All figures are indicative based on industry averages. Actual costs vary by site, consultant, and market conditions. This tool is for preliminary feasibility assessment only — not financial advice. Engage qualified professionals before proceeding.